ThinkingApplied.com
|
Mind Tools: Applications and Solutions |
A Stock Price Paradox
(v2.0)
Download
as PDF file
Paradox: a statement opposed to common sense but possibly true
Crazy as it sounds, your profit may be greater if you reject a stock at its current price and buy it later at a higher price. This counterintuitive puzzle has six pieces: fair value, margin of safety, price fluctuation, time frame, money market yield, and tax rate. We begin by examining them.
Fair value: What it is, how it's calculated, how it increases over time. The fair value of a business is generally regarded as the present value of all the cash that can be taken out of it over its remaining discernible life. The fair share price is the present value of that extractable cash divided by the business' number of diluted shares.
We can't pinpoint fair value
with absolute certainty, but we can estimate it within probable limits. The
fair-value estimate is the product of an economic base times a multiplier.
Margin of safety. Because fair value can't be determined with certainty, prudent investors require a margin of safety—a purchase price discounted from their estimate of fair value. The margin of safety is financial insurance against a bone-headed appraisal.
Price fluctuation. The stock market assists investors in their margin-of-safety pursuit—although in its own good time. Prices are in constant flux, and sooner or later the market will offer up a stock at a price discounted to its fair value.
Time frame. The length of the wait for a discounted price is important. The economic effects of "sooner" and "later" are very different.
Money market yield. Discounted prices follow unpublished itineraries. They arrive and depart unannounced, often in the same day. Their brief half-lives leave buyers little time to respond, so funds must be immediately at hand. The tradeoff for quick access to parked cash is a lower, money-market rate of return. This rate plays a major role in paradoxical pricing.
Tax rate. The entire return on parked cash can't be rolled over into a beckoning stock. Part of it is ladled off by the tax man. Accordingly, federal and state tax rates on money market dividends figure into the puzzle.
Now let's see how the six pieces fit together to create a pricing paradox—a situation where buying a stock later at a higher price produces a greater profit than buying it today at a lower price. You will find a small herd of numbers running through our discussion. They have been wrangled and corralled into Table 1.
A Comparison of Two Investment Strategies
Year |
0 |
1 |
2 |
3 |
|||||
Investment |
Stock: |
Fair value (15% growth) |
34.00 |
39.10 |
44.97 |
51.71 |
|||
Choices |
Market price |
34.00 |
39.10 |
35.97 |
51.71 |
||||
Money market (4.39% yield):pre-tax value |
34.00 |
35.49 |
37.05 |
||||||
Art's |
Stock: |
Buy |
Sell |
||||||
Strategy |
34.00 |
51.71 |
Proceeds |
||||||
- |
3.90 |
Tax @ 22% |
|||||||
= |
47.81 |
Remainder |
|||||||
- |
34.00 |
Investment |
|||||||
= |
13.81 |
Profit |
|||||||
Bob's |
Money market: |
Buy |
Sell |
||||||
Strategy |
34.00 |
37.05 |
Pre-tax value |
||||||
- |
1.08 |
Tax @ 35% annually |
|||||||
= |
35.97 |
Remainder |
|||||||
Stock: |
Buy |
Sell |
|||||||
35.97 |
51.71 |
Proceeds |
|||||||
- |
3.46 |
Tax @ 22% |
|||||||
= |
48.25 |
Remainder |
|||||||
- |
34.00 |
Investment |
|||||||
= |
14.25 |
Profit |
|||||||
Imagine a very simple financial market, open only once a year—always on the
same date. Its participants have but two investment choices: a single stock
whose fair value grows 15% annually and a money market account that yields 3.65%
annually.
The market price of the stock fluctuates. At years 0, 1, and 3 it trades at its fair value. At year 2 it trades at a 20% discount to its fair value.
Two investors, Art and Bob, try their luck in the market. Investing the same amount of cash, both enter the market at year 0 and exit it at year 3. But they pursue different strategies.
Art buys the stock at year 0 for its fair value of $34.00. He sells it at year 3 for its fair value of $51.71.
Bob requires a 20% margin of safety. So at year 0, he rejects the fairly-priced stock. Instead, he invests his cash in the money market account, pays the annual tax due on its dividends, and bides his time.
Two years later the stock is selling for $35.97. This is 5.8% higher than its year 0 market price of $34.00, but 20% lower than its current fair value of $44.97. Spying his margin of safety, Bob withdraws the cash from the money market fund, pays the tax due on his profit, and uses the balance to purchase the stock at its discounted price.
Then—once more—he bides his time, waiting until the market re-prices the stock at its fair value. A fair-value price is reestablished at year 3, whereupon he sells the stock and—like Art—collects $51.71.
Both investors are taxed at the same rate. (We assume a combined federal and state tax rate of 22% on capital gains. The tax equals sale proceeds minus cost times tax rate.)
After paying the tax, Art comes away with $47.81 per share, a net profit of $13.81 on his $34.00 investment. But Bob—despite a higher purchase price—comes away with more, $48.25, a net profit of $14.25 on his $34 investment.
Why is Bob's profit greater? For two reasons.
First, the total after-tax return on his money market account—5.8%—equaled the percent increase in the stock price over the same period. This parity enabled him to buy the stock at year 2's higher price using only the after-tax proceeds from his original money market investment. (A combined federal and state tax rate of 35% was applied to his money market dividends.)
Second, although the two investors received equal proceeds from their year 3 stock sales, Bob's stock basis was higher. This gave him a lower capital gains tax bill and a higher overall profit.
For Bob's money market account to produce a two-year after-tax return of 5.8%, an annual pretax return of 4.39% was required. That 4.39% was his money market hurdle rate. For any given period, the money market hurdle rate is the annualized pre-tax yield at which the annualized after-tax yield will equal the stock's annualized rate of price change. Bob would have been out of luck if the average money market yield during his two-year wait had been under 4.39%.
The money market yield required to produce paradoxical pricing depends on: (1) the money market tax rate, (2) the stock's fair-value growth rate, (3) the length of the wait for a margin-of-safety discount, and (4) the size of the margin-of-safety discount.
The hurdle rate moves higher as the tax rate increases, the fair value growth rate increases, the wait for a discount increases, and as the margin of safety decreases.
The values used in our example are summarized in Table 2, column a. Let's alter them one-at-a-time and observe the effect on the hurdle rate. Increasing the tax rate on money market dividends from 35% to 36% raises the hurdle rate to 4.46% (column b). Increasing the fair-value growth rate from 15% to 16% raises the hurdle rate to 5.78% (column c). Increasing the wait from two years to three years raises the hurdle rate to 10.42% (column d). And decreasing the margin of safety from 20% to 19% raises the hurdle rate to 5.40% (column e). All of these alterations drive the hurdle rate higher, but the most dramatic change occurs when the discounted purchase is delayed by a year—the hurdle rate is catapulted from 4.39% to 10.42%!
Table 2
The Money Market Hurdle Rate Under Changed Conditions
a |
b |
c |
d |
e |
|||
Tax rate on dividends (federal + state) |
35% |
36% |
35% |
35% |
35% |
||
Fair-value growth rate |
15% |
15% |
16% |
15% |
15% |
||
Time until discount becomes available |
2 years |
2 years |
2 years |
3 years |
2 years |
||
Margin-of-safety discount |
20% |
20% |
20% |
20% |
19% |
||
Money market hurdle rate |
4.39% |
4.46% |
5.78% |
10.42% |
5.40% |
||
At what annualized pre-tax yield will a money market account's annualized after-tax yield equal a stock's rate of price increase from year 0 to year y? We track down the answer like this:
If the annualized money
market yield available to you within the time frame 0 to y equals
or exceeds the rate in Step 5, paradoxical pricing can occur. If the annualized
money market yield is lower, paradoxical pricing cannot occur.
Table 3 presents the hurdle rates for annualized fair-value growth of 7% to 20%. The hurdle rate was calculated using a combined federal and state tax rate of 35% on money market dividends. A stock's market price at year 0 is assumed to be fair value. Its market prices at years 1, 2, 3, and 4 reflect a 20% margin-of-safety discount to current fair value. In instances where a later year's discounted price is equal to or less than year 0's market price, no hurdle rate exists.
Table 3
Annualized Money Market Hurdle Rates
for Waits of 1 to 4 Years
Year |
0 |
1 |
2 |
3 |
4 |
||
Market price = |
fair value |
fair value - 20% |
fair value - 20% |
fair value - 20% |
fair value - 20% |
||
Fair-value |
|||||||
growth rate |
|||||||
7% |
- |
- |
- |
- |
1.84% |
||
8% |
- |
- |
- |
.40% |
3.29% |
||
9% |
- |
- |
- |
1.83% |
4.75% |
||
10% |
- |
- |
- |
3.25% |
6.20% |
||
11% |
- |
- |
- |
4.68% |
7.66% |
||
12% |
- |
- |
.27% |
6.11% |
9.11% |
||
13% |
- |
- |
1.65% |
7.54% |
10.57% |
||
14% |
- |
- |
3.02% |
8.97% |
12.02% |
||
15% |
- |
- |
4.40% |
10.39% |
13.48% |
||
16% |
- |
- |
5.77% |
11.82% |
14.93% |
||
17% |
- |
- |
7.15% |
13.25% |
16.39% |
||
18% |
- |
- |
8.53% |
14.68% |
17.84% |
||
19% |
- |
- |
9.90% |
16.11% |
19.30% |
||
20% |
- |
- |
11.28% |
17.54% |
20.75% |
||
Hurdle rate for paradoxical pricing |
|||||||
As Table 3 shows, the greater the money market return, the longer you can perch,
buzzard-like, surveying the Wall Street landscape for a fleeting bargain. Suppose
you are seeking fair-value growth in the 12% to 15% range during a period when
money market yields are around 4.5%. Under these conditions you can afford
to wait more than two years for the market to offer up a margin-of-safety price.
The higher a stock's growth
rate, the wider its price swings tend to be. This volatility offers you decent
odds that a 20% margin-of-safety discount will show up sometime during a two-year
wait. Should the discount arrive early enough to send the stock below its initial
cost—i.e., below its market price when your vigil began—there will be no hurdle
rate to achieve and your money market profit will be added gravy.
Confusion over paradoxical pricing arises when we measure cost in absolute, but not relative, terms. In absolute terms, a stock's costliness is its price in dollars—more dollars, higher cost. But in relative terms, its costliness is the ratio of its price to its fair value—smaller ratio, lower cost. Those who see this distinction can spot relative cost dropping, even as price is rising.
© 2007 ThinkingApplied.com